Grubhub Reports First Quarter 2020 Results

May 6, 2020

Grubhub generates 12% revenue growth in the first quarter

CHICAGO, May 6, 2020 /PRNewswire/ — Grubhub Inc. (NYSE: GRUB), a leading online and mobile food-ordering and delivery marketplace, today announced financial results for the first quarter ended March 31, 2020 and also posted a letter to shareholders on its investor relations website. The Company reported revenues of $363 million, which is a 12% year-over-year increase from $324 million in the same period last year. Gross Food Sales grew 8% year-over-year to $1.6 billion, up from $1.5 billion in the same period last year.

“The restaurant industry is facing enormous challenges in light of the difficult, but necessary, steps taken to keep us safe as we fight COVID-19,” said Matt Maloney, Grubhub founder and CEO. “Grubhub is using nearly all of our profits in the second quarter to generate as many additional orders for our restaurant partners as possible. We hope that the darkest days are behind our restaurant partners and they can start focusing on the recovery.”

First Quarter 2020 Highlights
The following results reflect the financial performance and key operating metrics of our business for the three months ended March 31, 2020, as compared to the same period in 2019.

First Quarter Financial Highlights

  • Revenues: $363.0 million, a 12% year-over-year increase from $323.8 million in the first quarter of 2019.
  • Net Income (Loss): $(33.4) million, or $(0.36) per diluted share, a decrease from $6.9 million, or $0.07 per diluted share, in the first quarter of 2019.
  • Non-GAAP Adjusted EBITDA: $21.0 million, a 59% year-over-year decrease from $50.9 million in the first quarter of 2019.
  • Non-GAAP Net Income (Loss): $(37) thousand, or $(0.00) per diluted share, a decrease from $27.9 million, or $0.30 per diluted share, in the first quarter of 2019.

First Quarter Key Business Metrics Highlights1

  • Active Diners: 23.9 million, a 24% year-over-year increase from 19.3 million Active Diners in the first quarter of 2019.
  • Daily Average Grubs (DAGs): 516,300, a 1% year-over-year decrease from 521,000 DAGs in the first quarter of 2019.
  • Gross Food Sales: $1.6 billion, an 8% year-over-year increase from $1.5 billion in the first quarter of 2019.

“COVID-19 has driven a significant uptick in new diners and orders from existing users as most restaurant dining rooms have been temporarily closed nationwide,” said Adam DeWitt, Grubhub president and CFO. “At current volume trends, we could be generating meaningful Adjusted EBITDA in the second quarter. But as Matt highlighted, we believe the absolute best use of our cash is to support our restaurants, their employees, our drivers and the entire takeout ecosystem through this crisis, by generating as many orders as possible while funding extra safety measures for restaurants, drivers and diners. We hope that these additional sales help make a difference to our partners in this time of crisis.”

Second Quarter 2020 Guidance
Based on information available as of May 6, 2020, the Company is providing the following financial guidance for the second quarter of 2020.

Second Quarter 2020

(in millions)

Expected Adjusted EBITDA

$5

First Quarter 2020 Financial Results Conference Call
Grubhub will webcast a conference call tomorrow at 8:00 a.m. CT to discuss the first quarter 2020 financial results. The webcast can be accessed on the Grubhub Investor Relations website at https://investors.grubhub.com, along with the Company’s letter to shareholders, earnings press release and financial tables. A replay of the webcast will be available on the same website.

About Grubhub
Grubhub (NYSE: GRUB) is a leading online and mobile food-ordering and delivery marketplace with the largest and most comprehensive network of restaurant partners, as well as nearly 24 million active diners. Dedicated to connecting diners with the food they love from their favorite local restaurants, Grubhub elevates food ordering through innovative restaurant technology, easy-to-use platforms and an improved delivery experience. Grubhub features over 300,000 restaurants and is proud to partner with more than 200,000 of these restaurants in over 4,000 U.S. cities and London. The Grubhub portfolio of brands includes Grubhub, Seamless, LevelUp, AllMenus and MenuPages.

Use of Forward Looking Statements
This press release contains “forward-looking statements” regarding Grubhub, “the Company’s” or our management’s future expectations, beliefs, intentions, goals, strategies, plans and prospects, which are made in reliance on the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements involve substantial risks, known and unknown, uncertainties, assumptions and other factors that may cause actual results, performance or achievements including, but not limited to, achievement of the benefits of our planned additional investments, to differ materially from future results expressed or implied by such forward-looking statements. Forward-looking statements generally relate to future events or our future financial or operating performance and include, without limitation, statements relating to the potential impact of the COVID-19 outbreak on our business and operations. In some cases, you can identify forward-looking statements because they contain words such as “anticipates,” “believes,” “contemplates,” “could,” “seeks,” “estimates,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “will,” “would” or similar expressions and the negatives of those terms. While forward-looking statements are our best prediction at the time they are made, you should not rely upon them. Forward-looking statements represent our management’s beliefs and assumptions only as of May 6, 2020, unless otherwise indicated, and there is no implication that the information contained in this press release is made subsequent to such date. For additional information concerning factors that could affect our financial results or cause actual results to differ materially from those expressed or implied in the forward-looking statements, please refer to the cautionary statements included in our filings with the Securities and Exchange Commission (the “SEC”), including the “Risk Factors” section of our Annual Report on Form 10-K filed with the SEC on February 28, 2020 and our Quarterly Reports on Form 10-Q and any further disclosures we make in our Current Reports on Form 8-K. Our SEC filings are available electronically on our investor website at investors.grubhub.com or the SEC’s website at www.sec.gov. Except as required by law, we assume no obligation to update these forward-looking statements or this press release, or to update, supplement or correct the information set forth in the press release or the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Use of Non-GAAP Financial Measures
Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share attributable to common stockholders are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States, or GAAP.

We define Adjusted EBITDA as net income (loss) adjusted to exclude acquisition, restructuring and certain legal costs, income taxes, net interest expense, depreciation and amortization and stock-based compensation expense. Non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share attributable to common stockholders exclude acquisition, restructuring and certain legal costs, amortization of acquired intangible assets, stock-based compensation expense and other nonrecurring items as well as the income tax effects of these non-GAAP adjustments. We use these non-GAAP financial measures as key performance measures because we believe they facilitate operating performance comparisons from period to period by excluding potential differences primarily caused by variations in capital structures, tax positions, the impact of acquisitions, restructuring and certain legal costs, the impact of depreciation and amortization expense on our fixed assets and the impact of stock-based compensation expense. Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share attributable to common stockholders are not measurements of our financial performance under GAAP and should not be considered as an alternative to performance measures derived in accordance with GAAP.

See “Non-GAAP Financial Measures Reconciliation” below for a reconciliation of net income (loss) to Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per diluted share attributable to common stockholders.

1 Key Business Metrics are defined on pages 28 – 29 of our Annual Report on Form 10-K filed on February 28, 2020.

GRUBHUB INC.

STATEMENTS OF OPERATIONS

(in thousands, except per share data)

Three Months Ended
March 31,

2020

2019

Revenues

$

362,980

$

323,770

Costs and expenses:

Operations and support

214,561

161,350

Sales and marketing

90,742

78,454

Technology (exclusive of amortization)

31,273

27,250

General and administrative

38,949

22,787

Depreciation and amortization

33,363

25,089

Total costs and expenses

408,888

314,930

Income (loss) from operations

(45,908)

8,840

Interest expense – net

6,380

2,812

Income (loss) before provision for income taxes

(52,288)

6,028

Income tax benefit

(18,861)

(862)

Net income (loss) attributable to common stockholders

$

(33,427)

$

6,890

Net income (loss) per share attributable to common stockholders:

Basic

$

(0.36)

$

0.08

Diluted

$

(0.36)

$

0.07

Weighted-average shares used to compute net income (loss) per share attributable to common stockholders:

Basic

91,793

90,951

Diluted

91,793

92,918

 

KEY BUSINESS METRICS

Three Months Ended
March 31,

2020

2019

Active Diners (000s)

23,892

19,286

Daily Average Grubs

516,300

521,000

Gross Food Sales (millions)

$

1,630

$

1,502

 

GRUBHUB INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

March 31, 2020

December 31,   2019

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

560,708

$

375,909

Short-term investments

36,359

49,275

Accounts receivable, less allowances for doubtful accounts

135,661

119,658

Income tax receivable

20,271

3,960

Prepaid expenses and other current assets

18,051

17,515

Total current assets

771,050

566,317

PROPERTY AND EQUIPMENT:

Property and equipment, net of depreciation and amortization

189,050

172,744

OTHER ASSETS:

Other assets

32,154

26,836

Operating lease right-of-use asset

101,758

100,632

Goodwill

1,007,968

1,007,968

Acquired intangible assets, net of amortization

487,797

500,481

Total other assets

1,629,677

1,635,917

TOTAL ASSETS

$

2,589,777

$

2,374,978

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Restaurant food liability

$

152,551

$

131,753

Accounts payable

29,317

26,748

Accrued payroll

24,255

19,982

Current operating lease liability

11,999

9,376

Other accruals

87,438

61,504

Total current liabilities

305,560

249,363

LONG-TERM LIABILITIES:

Deferred taxes, non-current

24,438

27,163

Noncurrent operating lease liability

112,863

111,056

Long-term debt

668,242

493,009

Other accruals

817

817

Total long-term liabilities

806,360

632,045

STOCKHOLDERS’ EQUITY:

Common stock, $0.0001 par value

9

9

Accumulated other comprehensive loss

(2,271)

(1,628)

Additional paid-in capital

1,182,757

1,164,400

Retained earnings

297,362

330,789

Total Stockholders’ Equity

$

1,477,857

$

1,493,570

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,589,777

$

2,374,978

 

GRUBHUB INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Three Months Ended
March 31,

2020

2019

CASH FLOWS FROM OPERATING ACTIVITIES

Net income (loss)

$

(33,427)

$

6,890

Adjustments to reconcile net income (loss) to net cash from operating activities:

Depreciation

8,658

6,193

Amortization of intangible assets and developed software

24,705

18,896

Stock-based compensation

20,185

16,478

Deferred taxes

(2,725)

(986)

Other

3,479

735

Change in assets and liabilities, net of the effects of business acquisitions:

Accounts receivable

(18,333)

(30,391)

Income taxes receivable

(16,311)

(916)

Prepaid expenses and other assets

(4,602)

(10,666)

Restaurant food liability

20,857

13,099

Accounts payable

4,678

(18,644)

Accrued payroll

4,277

411

Other accruals

26,085

12,845

Net cash provided by operating activities

37,526

13,944

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of investments

(19,790)

(12,160)

Proceeds from maturity of investments

32,900

11,636

Capitalized website and development costs

(14,243)

(10,692)

Purchases of property and equipment

(19,678)

(8,018)

Acquisition of other intangible assets

(510)

(5,379)

Acquisitions of businesses, net of cash acquired

127

Other cash flows from investing activities

(250)

Net cash used in investing activities

(21,571)

(24,486)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings under the credit facility

175,000

Taxes paid related to net settlement of stock-based compensation awards

(8,051)

(9,966)

Proceeds from exercise of stock options

1,414

2,424

Repayments of borrowings under the credit facility

(2,031)

Payments for debt issuance costs

(1,647)

Net cash provided by (used in) financing activities

168,363

(11,220)

Net change in cash, cash equivalents, and restricted cash

184,318

(21,762)

Effect of exchange rates on cash, cash equivalents and restricted cash

(600)

232

Cash, cash equivalents, and restricted cash at beginning of year

379,594

215,802

Cash, cash equivalents, and restricted cash at end of the period

$

563,312

$

194,272

SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS

Cash paid for income taxes

$

$

351

 

GRUBHUB INC.

NON-GAAP FINANCIAL MEASURES RECONCILIATION

(in thousands, except per share and per order data)

Three Months Ended
March 31,

2020

2019

Net income (loss)

$

(33,427)

$

6,890

Income taxes

(18,861)

(862)

Interest expense – net

6,380

2,812

Depreciation and amortization

33,363

25,089

EBITDA

(12,545)

33,929

Acquisition, restructuring and certain legal costs

13,376

486

Stock-based compensation

20,185

16,478

Adjusted EBITDA

$

21,016

$

50,893

Net income (loss) per order

$

(0.71)

$

0.15

Adjusted EBITDA per order

$

0.45

$

1.09

Three Months Ended
March 31,

2020

2019

Net income (loss)

$

(33,427)

$

6,890

Stock-based compensation

20,185

16,478

Amortization of acquired intangible assets

12,685

11,942

Acquisition, restructuring and certain legal costs

13,376

486

Income tax adjustments

(12,856)

(7,862)

Non-GAAP income (loss)

$

(37)

$

27,934

Weighted-average diluted shares used to compute income (loss) per share attributable to common stockholders

91,793

92,918

Non-GAAP income (loss) per diluted share attributable to common stockholders

$

(0.00)

$

0.30

Guidance

Three Months Ended
June 30, 2020

(in millions)

Net loss

$

(42)

Income taxes

(16)

Interest expense – net

7

Depreciation and amortization

34

EBITDA

(17)

Acquisition, restructuring and certain legal costs

Stock-based compensation

22

Adjusted EBITDA

$

5